Revenue
(Unit: MMTHB)
4% QoQ
15% YoY
14% YTD
Revenue Breakdown by Business
REVENUE
2,023,666
MB
E&P
Gas 1/
Trading 2/
P&R
Oil & Retail
Power
Non-HC 3/
Others
Remark:
1/ PTT Gas Business and affiliates
2/ PTT Trading Business and affiliates
3/ Performance of Non-Hydrocarbon Business mainly consists of Innobic and Arun+
4/ Others mainly contributed by PTTLNG and PTTT

NOTE:
- Revenue in 2024 and EBITDA in 2Q25 was restated due to the reclassification
- Power & Non-Hydrocarbon business was presented in FS under
New Business and Sustainability (NBS)
EBITDA
(Unit: MMTHB)
9% QoQ
24% YoY
15% YTD
EBITDA Breakdown by Business
EBITDA
257,957
MB
E&P
Gas 1/
Trading 2/
P&R
Oil & Retail
Power
Non-HC 3/
Others
Remark:
1/ PTT Gas Business and affiliates
2/ PTT Trading Business and affiliates
3/ Performance of Non-Hydrocarbon Business mainly consists of Innobic and Arun+

Net Income
(Unit: MMTHB)
8% QoQ
21% YoY
20% HoH
Net Income Breakdown by Business
NI
64,632
MB
E&P
PTT (GAS & Trading)
P&R
Oil & Retail
Power
Non-HC 3/
Others 4/
Remark:
3/ Performance of Non-Hydrocarbon Business mainly consists of Innobic and Arun+
4/ Others mainly contributed by PTTLNG and PTTT
Statement of Financial Position
(Unit: MMTHB)
3%
Cash & S/T Invest
Trade Receivables & Other Current Assets
Others Non-current Assets
PPE
Trade Payables & Other Liabilities
Interest Bearing Debt (IBD)
Total Equity
Key Financial Ratios
(Unit: Times)
  2022 2023 2024
Statement of Income
Sales and Service Revenue 3,367,203 3,144,884 3,090,453
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) 491,288 426,895 396,234
Profit attribute to Equity Holders of the Company 91,175 112,024 90,072
Statement of Financial Position
Total Assets 3,415,632 3,460,462 3,438,784
Total Liabilities 1,881,939 1,835,486 1,781,907
Non-controlling Interests of the Subsidiaries 1,052,591 1,121,198 1,149,652
Equity Attributable to Owners of the Company 481,102 503,778 507,225
Shares or Information about Common Shares
Issued and Paid up Share Capital (Million Shares) 28,563 28,563 28,563
Book Value per Share (THB) 36.85 39.25 40.25
Earnings per Share (THB) 3.20 3.92 3.15
Dividend per Share (THB) 2.00 2.00 2.10
Dividend Payout Ratio (%) 63 51 67
Share Price at the End of the Period (THB) 33.25 35.75 31.75