Revenue
(Unit: MMTHB)
16% QoQ
23% YoY
13% HoH
Revenue Breakdown by Business
REVENUE
1,549,118
MB
E&P
Gas 1/
Trading 2/
P&R
Oil & Retail
Power
Non-HC 3/
Others
Remark:
1/ PTT Gas Business and affiliates
2/ PTT Trading Business and affiliates
3/ Performance of Non-Hydrocarbon Business mainly consists of Innobic and Arun+
4/ Others mainly contributed by PTTLNG and PTTT

NOTE:
- Power & Non-Hydrocarbon business was presented in Financial Statement under New Business and Sustainability (NBS)
EBITDA
incl. Commodity Hedging
(Unit: MMTHB)
35% QoQ
94% YoY
55% HoH
EBITDA Breakdown by Business
EBITDA
incl. Commodity Hedging
272,181
MB
E&P
Gas 1/
Trading 2/
P&R
Oil & Retail
Power
Non-HC 3/
Others
Remark:
1/ PTT Gas Business and affiliates
2/ PTT Trading Business and affiliates
3/ Performance of Non-Hydrocarbon Business mainly consists of Innobic and Arun+
Net Income
(Unit: MMTHB)
>100% QoQ
>100% YoY
75% HoH
Net Income Breakdown by Business
NI
78,263
MB
E&P
PTT (GAS & Trading)
P&R
Oil & Retail
Power
Non-HC 3/
Others 4/
Remark:
3/ Performance of Non-Hydrocarbon Business mainly consists of Innobic and Arun+
4/ Others mainly contributed by PTTLNG and PTTT
Statement of Financial Position
(Unit: MMTHB)
8%
Cash & S/T Invest
Trade Receivables & Other Current Assets
Others Non-current Assets
PPE
Trade Payables & Other Liabilities
Interest Bearing Debt (IBD)
Total Equity
Key Financial Ratios
(Unit: Times)
  2023 2024 2025
Statement of Income
Sales and Service Revenue 3,144,884 3,090,453 2,662,145
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) 426,895 396,234 332,849
Profit attribute to Equity Holders of the Company 112,024 90,072 90,166
Statement of Financial Position
Total Assets 3,460,462 3,438,784 3,269,660
Total Liabilities 1,835,486 1,781,907 1,617,176
Equity Attributable to Owners of the Company 1,121,198 1,149,652 1,127,422
Non-controlling Interests of the Subsidiaries 503,778 507,225 525,062
Shares or Information about Common Shares
Issued and Paid up Share Capital (Million Shares) 28,563 28,563 28,563
Book Value per Share (THB) 39.25 40.25 39.80
Earnings per Share (THB) 3.92 3.15 3.15
Dividend per Share (THB) 2.00 2.10 2.30
Dividend Payout Ratio (%) 51 67 73
Share Price at the End of the Period (THB) 35.75 31.75 32.00